ETH Wealth Simulator
Scenario projections with a live or user-entered starting ETH/USD price, an editable staking-yield assumption, and an S&P 500 reference comparison.
Your profile
Live Coinbase quote · 11:03:14 PM
Editable assumption · not a live staking rate
Assumptions
Illustrative scenario inputs reviewed July 19, 2026. Not a forecast or financial advice.
At retirement
$11.27M
51x return
Staking income
$395K
per year
vs S&P 500
+$10.24M
ETH leads
$1M at age
50
20 yrs away
At retirement — age 65
Milestones — base case
Your ETH story
Age 30, 2.0 ETH ($4,950 today at live Coinbase $2,475). Buying $500/month until 65: base case reaches $11.27M — 51x return. $1M milestone at age 50. 61.9 ETH generating ~$394,603/yr at the modeled 3.5% staking APY. $10.24M ahead of S&P 500 in base case.
Share your projection:
Scenario model, not a forecast
This simulator applies fixed illustrative real-return scenarios of 5%, 12%, and 20% annually. They are intentionally broad modeling inputs, not live market forecasts or expected returns. Values are shown in today's purchasing power.
The S&P 500 line uses a fixed 7% real-return reference assumption for comparison. It is not a current forecast, and actual returns, inflation, taxes, and fees can differ materially.
The staking APY is an editable model input and compounds monthly as additional ETH. It is not a live provider quote, does not include every fee or tax effect, and should be updated before relying on the projection.
Starting ETH/USD uses the live Coinbase quote when that feed is available. If the feed is down, the projection pauses until you enter a modeled price. Built-in ticker reference values are never used as a live quote.